Meta Platforms Valuation Model (Google Sheet) | https://forum.investmentwiki.org/t/meta-platforms-valuation-model/379?u=aron | Multiple comparisons (Google Sheet)
<aside>
🖼️
Overview
<aside>
💡
Investor Takeaway
- Meta’s strong revenue and earnings growth, supported by leadership in digital ads and AI, underpins long-term value creation. However, rising CapEx and OpEx may limit share price upside.
</aside>
<aside>
🔮
Prediction
- Revenue estimates: $195.6 billion in 2025 (+19% y/y), $228.9 billion in 2026 (+17%) and $263 billion in 2027 (+15%).
- EPS estimates: $29.01 in 2025, $31.74 in 2026 and $34.97 in 2027.
- Price target: $900 in one year time.
- Capex: $69 billion in 2025, $95 billion in 2026, $105 billion in 2027.
- Opex: $113.8 billion in 2025, $134.4 billion in 2026, $158.7 billion in 2027.
</aside>
<aside>
📈
Key Strengths
<aside>
⚠️
Key Downsides
- Rising CapEx reduces free cash flow available for buybacks and may force Meta to increase debt levels.
- Growing AI talent war increases stock-based compensation and hiring costs, making operating expenses stay elevated: Meta AI Talent War & Super intelligence Lab
</aside>