See also: Valuation model
See also:
<aside>
๐ก
Overview
- No large savings or impact on the business. Minor factor. See projections below.
</aside>
<aside>
๐
Projections
Latest update: 2026-February - Estimates by Aron - Confidence Level: 70%
- 2026: Savings from alternative payment systems 13.3m or 1.6pp gross margin improvement ($32m cost savings - $18.7 m revenue headwind)
- Q4 2025: Saving from alternative payment systems of 3.4m or 1.2pp gross margin improvement ($7.5m cost savings - $4.1 m revenue headwind)
</aside>
<aside>
๐งฉ
Methodology
Uncertainties: Adoption rates, Revision of Apple Decision, better retention effect
- [ ] Research + Revision of Apple Decision in more detail and factor in.
https://theinvestmentwiki.github.io/research/2026 March Alternative Payment System-report-v3 by Mike.html
</aside>
<aside>
๐
Assumptions
- Users who donโt want to use Apple or Android in-app payments can use **Bumble web payments.**
- Assumes 30%, 40% and 50% adoption rate in Q3 2025, Q4 2025 and 2026 respectively
- Assumes App Store fee falls to 4% from 25% while Play Store fee falls to 4% from 18%
- Assumes Europe accounts for around 20% of total revenue
- Assumes full rollout in Q4 2025 (?) and management continues to offer discounts (around 10%) to encourage uptake
- Assumes 70% of U.S. revenue passes through App Store while 30% passes through Google
- Assumes EU App Store fee falls to 18% from 30% while Play Store fee remains at 15%, but tailwind only seen in 2025 since itโs one time
- Discounts impact revenue while App Store and Google Play Store impacts cost of revenue
</aside>
Google sheet (Edit)
[https://docs.google.com/spreadsheets/d/11RxL0YGcwhBI-mpKCGgd1WvCX1DRzBHvBBrlcsTKca8/edit?gid=1030040287#gid=1030040287](https://docs.google.com/spreadsheets/d/11RxL0YGcwhBI-mpKCGgd1WvCX1DRzBHvBBrlcsTKca8/preview?gid=1030040287#gid=1030040287)
Cost of Revenues